Table 1
		9/22/2018	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Wee17	Week 18	Totals
Weekly Dues		$960.00	$300.00	$510.00																1770
Fifty/Fifty																				0
Extra																				0
Totals		960	300	510	0	0	0	0	0	0	0	0	0	0	0	0	0	0	Total	1770
Alley Dues	36 x $10.50	$378.00	$378.00	$378.00																$1134.00
	378																			0
																				0
																				0
																				1134
Total																			Total	$636.00
	Current Budget								Proposed Budget
# Bowlers	40	1st	34.29%	$218.11	per bowler	$54.53			1st	34.29%	$1000.00	per bowler	$250.00
# Weeks	18	2nd	24.01%	$152.67		$38.17			2nd	24.01%	$700.00	per bowler	$175.00
League Dues per Bowler	$5.25	3rd	17.15%	$109.05		$27.26			3rd	17.15%	$500.00	per bowler	$125.00
Alley Dues per Bowler	$9.75	4th	10.29%	$65.43		$16.36			4th	10.29%	$300.00	per bowler	$75.00
Total	$15.00	Men high	2.57%	$16.36					Men high	2.57%	$75.00	per bowler	$75.00
		Men series	2.57%	$16.36					Men series	2.57%	$75.00	per bowler	$75.00
		Women high	2.57%	$16.36					Women high	2.57%	$75.00	per bowler	$75.00
		Women series	2.57%	$16.36			Total		Women series	2.57%	$75.00	per bowler	$75.00
		Alley Fee	3.09%	$19.63			$0.00		Alley Fee	3.09%	$90.00	per bowler	$90.00
		Slush	0.89%	$5.66					Slush	0.89%	$25.95	league
			100.00%	$635.99						100.00%	$2915.95
									Bowlers	Weeks	League Dues per Bowler Per Week	League total per week
									36	18	4.5	$162.00
		Current Amount in Bank w/extras	$636.00						League Profit end of season	$2916.00